
微信扫一扫
实时资讯全掌握
Baetica Company reported the following selected financial statement data for the year ended December 31, 20X7:
Baetica expects that sales will increase 20% in 20X8. In addition, Baetica expects to make fixed capital expenditures of $75 million in 20X8. Ignoring taxes, calculate Baetica’s expected cash balance, as of December 31, 2008, assuming all of the common-size percentages remain constant.
in millions
% of Sales
For the year ended December 31, 20X7: $500
100%
Sales Cost of goods sold (300)
60%
Selling and administration expenses (125)
25%
Depreciation (50)
10%
Net income $25
5%
>
As of December 31, 20X7: Non-cash operating working capital a $100
20%
Cash balance
$35
N/A
a Non-cash operating working capital = Receivables + Inventory – Payables