题干:Johnsen公司预测本年最后7个月的销售如下

那么Johnsen公司9月份预算现金收入是?
考点:Budget Methodologies and Budget Preparation-Projecting Cash Collections
关键词:percentage
解题思路:
对于计算应收账款的现金流入的公式:
当月现金流入=Σ每个月的赊销额×对应的回收百分比
到 m 月底,第n 月应收账款余额(m>n)=n 月赊销额-n 月赊销额×(当月回收比例+第二个月回收比例+…+第m-n+1 月回收比例)
到 m 月底,第n 月应收账款余额占比(m>n)=到m 月底,第n 月应收账款余额/第n月赊销额
9月回收金额=9月现金销售+9月份销售*70%*20%+8月份销售70%*50%+7月份70%*25%
Answer (B) is correct . Johnsen’s cash receipts can be calculated as follows:
Answer (A) is incorrect because The amount of $635,000 results from failing to account separately for cash sales.
Answer (C) is incorrect because The amount of $807,000 results from adding in the final month of collections from June sales, which would have ended in August.
Answer (D) is incorrect because Total collections for September would be $684,500.