(1)销项税=24×17%+(8.19+10.53+70.2)÷(1+17%)×17%=17(万元) 消费税=8.19÷(1+17%)×5%=0.35(万元) (2)进口关税=18×30%=5.4(万元) 进口消费税=(18+5.4)÷(1-5%)×5%=1.2315(万元) 进口增值税=(18+5.4)÷(1-5%)×17%=4.1873(万元) 合计=5.4+1.2315+4.1873=10.82(万元) (3)进项税=7.65+4×7%+0.425+(22×13%+1×7%)×(1-60%)=9.527(万元) (4)营业税=10.8×5%=0.54(万元) 进项税转出=2×17%=0.34(万元) (5)销售退回抵减销项税=0.702÷(1+17%)×17%=0.102(万元) 购进退货抵减进项税=0.085(万元) (6)销项税=(2+3)÷(1+17%)×17%=0.73(万元) (7)销项税=9.36÷(1+17%)×17%=1.36(万元) 进项税=1.24(万元) (8)进项税转出=9.41×17 0.4-1.60(万元) 进项税转出合计=0.34+1.60+(22×13%+1×7%)×60%=1.94(万元) 应纳增值税=17+(-O.102)+0.73+1.36-(9.527-1.94-O.085+1.24)=10.25(万元)受托代销商品取得的代销收入属于商贸企业的销售收入,按视同销售计算缴纳增值税。
|