贴现回收期的计算
|
年限
|
现金流
|
系数
|
现值
|
累计现值
|
|
1
|
180,000
|
0.909
|
163,636
|
163,636
|
|
2
|
210,000
|
0.826
|
173,554
|
337,190
|
|
3
|
190,000
|
0.751
|
142,750
|
479,940
|
|
4
|
170,000
|
0.683
|
116,112
|
596,052
|
|
5
|
150,000
|
0.621
|
93,138
|
689,190
|
|
6
|
100,000
|
0.564
|
56,447
|
745,638
|
|
7
|
20,000
|
0.513
|
10,263
|
755,901
|
贴现回收期 = 
|
